Bel Reports Fourth Quarter and Full Year 2024 Results
Fourth Quarter 2024 Highlights
Net sales of
$149 .9 million compared to$140 .0 million in Q4-23. Excluding$20.8 million of contribution fromEnercon , organic sales down 7.8% from Q4-23.Gross profit margin of 37.5%, up from 36.6% in Q4-23
GAAP net loss attributable to Bel shareholders of
$1.8 million versus GAAP net earnings attributable to Bel shareholders of$12 .0 million in Q4-23Non-GAAP net earnings attributable to Bel shareholders of
$19.0 million versus$19.5 million in Q4-23Adjusted EBITDA of
$30.3 million (20.2% of sales) as compared to$27.3 million (19.5% of sales) in Q4-23Completed acquisition of
Enercon , making aerospace and defense Bel's largest end market served
Full Year 2024 Highlights
Net sales of
$534.8 million compared to$639.8 million in 2023. Excluding contribution fromEnercon , organic sales down 19.7%.Gross profit margin of 37.8%, up from 33.7% in 2023
GAAP net earnings attributable to Bel shareholders of
$41.0 million versus$73.8 million in 2023Non-GAAP net earnings attributable to Bel shareholders of
$72.1 million versus$89.6 million in 2023Adjusted EBITDA of
$101.9 million (19.0% of sales), down from$116.8 million (18.3% of sales) in 2023
"Bel's profitability levels remained strong throughout 2024 despite a challenging top line environment," said
Farouq Tuweiq, CFO, added, "Our priority for 2024 was to take actions to drive future top line growth and further refine our organizational structure to enhance operational efficiencies. In this regard, we were successful in achieving a series of initiatives. During the fourth quarter, we closed on our acquisition of
"Looking ahead, we are encouraged to see the tide turning in terms of demand from our networking and distribution partners. We anticipate the rebound in these areas will be slow and steady throughout 2025. Based on information available today, GAAP net sales in the first quarter of 2025 are expected to be in the range of
Non-GAAP financial measures, such as Non-GAAP net earnings attributable to Bel shareholders, Non-GAAP EPS, Non-GAAP Operating Income and Adjusted EBITDA, adjust corresponding GAAP measures for provision for income taxes, other income/expense, net, interest income/expense, and depreciation and amortization, and also exclude, where applicable for the covered period presented in the financial statements, certain unusual or special items identified by management such as restructuring charges, gains/losses on sales of businesses and properties, acquisition related costs, impairment charges, noncontrolling interest ("NCI") adjustments from fair value to redemption value, and certain litigation costs. In addition, in the fourth quarter of 2024, we modified our presentation of Non-GAAP financial measures, including revising our definitions of Adjusted EBITDA and Non-GAAP EPS, to additionally exclude from these Non-GAAP measures (i) stock-based compensation, (ii) amortization of intangibles (which primarily relates to the amortization of finite-lived customer relationships and technology associated with the Company's historical acquisitions, including those associated with the recent acquisition of
Conference Call
Bel has scheduled a conference call for
About Bel
Bel (www.belfuse.com) designs, manufactures and markets a broad array of products that power, protect and connect electronic circuits. These products are primarily used in the networking, telecommunications, computing, general industrial, high-speed data transmission, defense, commercial aerospace, transportation and eMobility industries. Bel's portfolio of products also finds application in the automotive, medical, broadcasting and consumer electronics markets. Bel's product groups include Power Solutions and Protection (front-end, board-mount and industrial power products, module products and circuit protection), Connectivity Solutions (expanded beam fiber optic, copper-based, RF and RJ connectors and cable assemblies), and Magnetic Solutions (integrated connector modules, power transformers, power inductors and discrete components). The Company operates facilities around the world.
Company Contact:
Farouq Tuweiq
Chief Financial Officer
ir@belf.com
Investor Contact:
Three
631-418-4339
jyoung@threepa.com; shooser@threepa.com
Cautionary Language Concerning Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, our guidance for the first quarter of 2025; our statements regarding our expectations for future periods generally including anticipated financial performance, projections and trends for the remainder of the 2025 year ahead and other future periods; our statements regarding future events, performance, plans, intentions, beliefs, expectations and estimates, including statements regarding matters such as trends and expectations as to our sales, gross margin, products, product groups, customers, geographies and end markets; statements about the anticipated benefits of the recently-closed
Non-GAAP Financial Measures
The Non-GAAP financial measures identified in this press release as well as in the supplementary information to this press release (Non-GAAP adjusted net sales, Non-GAAP net earnings attributable to Bel shareholders, Non-GAAP EPS, Non-GAAP Operating Income and Adjusted EBITDA) are not measures of performance under accounting principles generally accepted in
Website Information
We routinely post important information for investors on our website, www.belfuse.com, in the "Investor Relations" section. We use our website as a means of disclosing material, otherwise non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases,
[Financial tables follow]
| ||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||
, | , | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Net sales | $ | 149,859 | $ | 140,010 | $ | 534,792 | $ | 639,813 | ||||||||
| Cost of sales | 93,652 | 88,827 | 332,434 | 423,964 | ||||||||||||
| Gross profit | 56,207 | 51,183 | 202,358 | 215,849 | ||||||||||||
| As a % of net sales | 37.5 | % | 36.6 | % | 37.8 | % | 33.7 | % | ||||||||
| Research and development costs | 6,934 | 5,966 | 23,586 | 22,487 | ||||||||||||
| Selling, general and administrative expenses | 34,831 | 24,942 | 110,616 | 99,091 | ||||||||||||
| As a % of net sales | 23.2 | % | 17.8 | % | 20.7 | % | 15.5 | % | ||||||||
| Impairment of CUI tradename | 400 | - | 400 | - | ||||||||||||
| Restructuring charges | 1,669 | 3,808 | 3,459 | 10,114 | ||||||||||||
| Gain on sale of property | - | - | - | (3,819 | ) | |||||||||||
| Income from operations | 12,373 | 16,467 | 64,297 | 87,976 | ||||||||||||
| As a % of net sales | 8.3 | % | 11.8 | % | 12.0 | % | 13.8 | % | ||||||||
| Gain on sale of | - | - | - | 980 | ||||||||||||
| Interest expense | (2,815 | ) | (448 | ) | (4,078 | ) | (2,850 | ) | ||||||||
| Interest income | 1,013 | - | 4,754 | - | ||||||||||||
| Other expense, net | (3,186 | ) | (2,520 | ) | (3,165 | ) | (2,806 | ) | ||||||||
| Earnings before income taxes | 7,385 | 13,499 | 61,808 | 83,300 | ||||||||||||
| Provision for income taxes | 953 | 1,463 | 12,616 | 9,469 | ||||||||||||
| Effective tax rate | 12.9 | % | 10.8 | % | 20.4 | % | 11.4 | % | ||||||||
| Net earnings | $ | 6,432 | $ | 12,036 | $ | 49,192 | $ | 73,831 | ||||||||
| As a % of net sales | 4.3 | % | 8.6 | % | 9.2 | % | 11.5 | % | ||||||||
| Less: Net earnings attributable to noncontrolling interest | 484 | - | 484 | - | ||||||||||||
| Redemption value adjustment attributable to noncontrolling interest | 7,748 | - | 7,748 | - | ||||||||||||
| Net (loss) earnings attributable to Bel Fuse Shareholders | $ | (1,800 | ) | $ | 12,036 | $ | 40,960 | $ | 73,831 | |||||||
| Weighted average number of shares outstanding: | ||||||||||||||||
| Class A common shares - basic and diluted | 2,115 | 2,142 | 2,124 | 2,142 | ||||||||||||
| Class B common shares - basic and diluted | 10,429 | 10,628 | 10,491 | 10,634 | ||||||||||||
| Net (loss) earnings per common share: | ||||||||||||||||
| Class A common shares - basic and diluted | $ | (0.14 | ) | $ | 0.90 | $ | 3.09 | $ | 5.52 | |||||||
| Class B common shares - basic and diluted | $ | (0.14 | ) | $ | 0.95 | $ | 3.28 | $ | 5.83 | |||||||
| (1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the | ||||||||||||||||
| ||||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 68,253 | $ | 89,371 | ||||
| Held to maturity | 950 | 37,548 | ||||||
| Accounts receivable, net | 111,376 | 84,129 | ||||||
| Inventories | 161,370 | 136,540 | ||||||
| Other current assets | 31,581 | 33,890 | ||||||
| Total current assets | 373,530 | 381,478 | ||||||
| Property, plant and equipment, net | 47,879 | 36,533 | ||||||
| Right-of-use assets | 25,125 | 20,481 | ||||||
| Related-party note receivable | 2,937 | 2,152 | ||||||
| Equity method investment | 9,265 | 10,282 | ||||||
and other intangible assets, net | 439,984 | 76,033 | ||||||
| Other assets | 51,069 | 44,672 | ||||||
| Total assets | $ | 949,789 | $ | 571,631 | ||||
| Total liabilities, redeemable noncontrolling interests and stockholders' equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 49,182 | $ | 40,441 | ||||
| Operating lease liability, current | 7,954 | 6,350 | ||||||
| Other current liabilities | 70,933 | 63,818 | ||||||
| Total current liabilities | 128,069 | 110,609 | ||||||
| Long-term debt | 287,500 | 60,000 | ||||||
| Operating lease liability, long-term | 17,763 | 14,212 | ||||||
| Other liabilities | 75,295 | 46,252 | ||||||
| Total liabilities | 508,627 | 231,073 | ||||||
| Redeemable noncontrolling interests | 80,586 | - | ||||||
| Stockholders' equity | 360,576 | 340,558 | ||||||
| Total liabilities, redeemable noncontrolling interests and stockholders' equity | $ | 949,789 | $ | 571,631 | ||||
| (1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the | ||||||||
| ||||||||
| Year Ended | ||||||||
, | ||||||||
| 2024 | 2023 | |||||||
| Cash flows from operating activities: | ||||||||
| Net earnings | $ | 49,192 | $ | 73,831 | ||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 16,457 | 13,312 | ||||||
| Stock-based compensation | 3,738 | 3,486 | ||||||
| Amortization of deferred financing costs | 151 | 33 | ||||||
| Deferred income taxes | (6,267 | ) | (3,872 | ) | ||||
| Net unrealized losses on foreign currency revaluation | 1,456 | 1,356 | ||||||
| Gain on sale of property | - | (2,117 | ) | |||||
| Gain on sale of | - | (980 | ) | |||||
| Other, net | 2,347 | (1,037 | ) | |||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable, net | (6,817 | ) | 22,500 | |||||
| Unbilled receivables | 7,800 | 5,451 | ||||||
| Inventories | 15,121 | 33,613 | ||||||
| Accounts payable | 139 | (22,745 | ) | |||||
| Accrued expenses | (7,068 | ) | 5,356 | |||||
| Accrued restructuring costs | 215 | (1,228 | ) | |||||
| Income taxes payable | (1,009 | ) | (4,976 | ) | ||||
| Other operating assets/liabilities, net | 2,199 | (13,634 | ) | |||||
| Net cash provided by operating activities | 77,654 | 108,349 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchases of property, plant and equipment | (14,108 | ) | (12,126 | ) | ||||
| Purchases of held to maturity | (131,309 | ) | (59,992 | ) | ||||
| Proceeds from held to maturity securities | 167,907 | 19,918 | ||||||
| Payment for equity method investment | - | (10,282 | ) | |||||
| Investment in related party notes receivable | (785 | ) | (2,152 | ) | ||||
| Proceeds from sale of property, plant and equipment | 883 | 6,036 | ||||||
| Payment of acquisition, net of cash acquired | (324,071 | ) | ||||||
| Proceeds from sale of business | - | 5,063 | ||||||
| Net cash used in investing activities | (301,483 | ) | (53,535 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Dividends paid to common stockholders | (3,453 | ) | (3,492 | ) | ||||
| Deferred financing costs | (1,736 | ) | - | |||||
| Repayments under revolving credit line | (15,000 | ) | (40,000 | ) | ||||
| Borrowings under revolving credit line | 242,500 | 5,000 | ||||||
| Purchases of common stock | (16,053 | ) | (105 | ) | ||||
| Net cash provided by (used in) financing activities | 206,258 | (38,597 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | (3,547 | ) | 2,888 | |||||
| Net (decrease) increase in cash and cash equivalents | (21,118 | ) | 19,105 | |||||
| Cash and cash equivalents - beginning of period | 89,371 | 70,266 | ||||||
| Cash and cash equivalents - end of period | $ | 68,253 | $ | 89,371 | ||||
| Supplementary information: | ||||||||
| Cash paid during the period for: | ||||||||
| Income taxes, net of refunds received | $ | 22,952 | $ | 25,056 | ||||
| Interest payments | $ | 5,795 | $ | 4,729 | ||||
| ROU assets obtained in exchange for lease obligations | $ | 6,870 | $ | 5,999 | ||||
| (1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the | ||||||||
| ||||||||||||||||||||||||
| Sales | Gross Margin | |||||||||||||||||||||||
| Q4-24 | Q4-23 | % Change | Q4-24 | Q4-23 | Basis Point Change | |||||||||||||||||||
| Power Solutions and Protection | $ | 78,073 | $ | 68,971 | 13.2 | % | 40.6 | % | 40.2 | % | 40 | |||||||||||||
| Connectivity Solutions | 52,548 | 50,562 | 3.9 | % | 36.6 | % | 29.3 | % | 730 | |||||||||||||||
| Magnetic Solutions | 19,238 | 20,477 | -6.1 | % | 29.1 | % | 17.1 | % | 1,200 | |||||||||||||||
| Total | $ | 149,859 | $ | 140,010 | 7.0 | % | 37.5 | % | 36.6 | % | 90 | |||||||||||||
| Sales | Gross Margin | |||||||||||||||||||||||
| FY 2024 | FY 2023 | % Change | FY 2024 | FY 2023 | Basis Point Change | |||||||||||||||||||
| Power Solutions and Protection | $ | 245,551 | 314,105 | -21.8 | % | 42.4 | % | 38.1 | % | 430 | ||||||||||||||
| Connectivity Solutions | 220,370 | 210,572 | 4.7 | % | 37.1 | % | 34.2 | % | 290 | |||||||||||||||
| Magnetic Solutions | 68,871 | 115,136 | -40.2 | % | 25.3 | % | 22.0 | % | 330 | |||||||||||||||
| Total | $ | 534,792 | $ | 639,813 | -16.4 | % | 37.8 | % | 33.7 | % | 410 | |||||||||||||
| (1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the | ||||||||||||||||||||||||
| ||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||
, | , | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| GAAP net sales | $ | 149,859 | $ | 140,010 | $ | 534,792 | $ | 639,813 | ||||||||
| Expedite fee revenue | - | 425 | 57 | 14,850 | ||||||||||||
| Non-GAAP adjusted net sales | $ | 149,859 | $ | 139,585 | $ | 534,735 | $ | 624,963 | ||||||||
| Three Months Ended | Year Ended | |||||||||||||||
, | , | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| GAAP Net earnings | $ | 6,432 | $ | 12,036 | $ | 49,192 | $ | 73,831 | ||||||||
| Provision for income taxes | 953 | 1,463 | 12,616 | 9,469 | ||||||||||||
| Other income/expense, net | 3,186 | 2,520 | 3,165 | 2,806 | ||||||||||||
| Interest income | (1,013 | ) | - | (4,754 | ) | - | ||||||||||
| Interest expense | 2,815 | 448 | 4,078 | 2,850 | ||||||||||||
| GAAP Operating Income | $ | 12,373 | $ | 16,467 | $ | 64,297 | $ | 88,956 | ||||||||
| Restructuring charges | 1,669 | 3,808 | 3,459 | 10,114 | ||||||||||||
| Acquisition related costs | 8,592 | - | 12,884 | - | ||||||||||||
| Amortization of inventory step-up | 639 | - | 639 | - | ||||||||||||
| Impairment of CUI tradename | 400 | - | 400 | - | ||||||||||||
| Loss on liquidation of foreign subsidiary | - | 2,724 | - | 2,724 | ||||||||||||
| MPS litigation costs | - | 128 | - | 3,031 | ||||||||||||
| Gain on sale of | - | - | - | (980 | ) | |||||||||||
| Gain on sale of properties | - | - | - | (3,819 | ) | |||||||||||
| Stock compensation | 956 | 774 | 3,738 | 3,486 | ||||||||||||
| Non-GAAP Operating Income | $ | 24,629 | $ | 23,901 | $ | 85,417 | $ | 103,512 | ||||||||
| Depreciation and amortization | 5,698 | 3,350 | 16,457 | 13,312 | ||||||||||||
| Adjusted EBITDA | $ | 30,327 | $ | 27,251 | $ | 101,874 | $ | 116,824 | ||||||||
| % of net sales | 20.2 | % | 19.5 | % | 19.0 | % | 18.3 | % | ||||||||
| (1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the | ||||||||||||||||
| (2) In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP adjusted net sales, Non-GAAP net earnings attributable to Bel shareholders, Non-GAAP EPS, Non-GAAP Operating Income and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under GAAP, to aid in comparisons with other periods. We believe that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. We use these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis and for budgeting and planning purposes. We also believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other similarly situated companies in our industry, many of which present similar non-GAAP financial measures to investors. We also use non-GAAP measures in determining incentive compensation. See the section above captioned “Non-GAAP Financial Measures” for additional information. | ||||||||||||||||
| (3) In the fourth quarter of 2024, we modified our presentation of Non-GAAP financial measures, including revising our definitions of Adjusted EBITDA and Non-GAAP EPS, to additionally exclude from these Non-GAAP measures (i) stock-based compensation, (ii) amortization of intangibles (which primarily relates to the amortization of finite-lived customer relationships and technology associated with the Company's historical acquisitions, including those associated with the recent acquisition of | ||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||
| The following tables detail the impact that certain unusual or special items had on the Company's net earnings per common Class A and Class B basic and diluted shares ("EPS") and the line items in which these items were included on the consolidated statements of operations. | ||||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||||
| Reconciling Items | Earnings before taxes | Provision for income taxes | Net Earnings Attributable to Bel Fuse Shareholders | Class A EPS(3) | Class | Earnings before taxes | Provision for income taxes | Net Earnings Attributable to Bel Fuse Shareholders | Class A EPS(3) | Class | ||||||||||||||||||||||||||||||
| GAAP measures | $ | 7,385 | $ | 953 | $ | (1,800 | ) | $ | (0.14 | ) | $ | (0.14 | ) | $ | 13,499 | $ | 1,463 | $ | 12,036 | $ | 0.90 | $ | 0.95 | |||||||||||||||||
| Restructuring charges | 1,669 | 270 | 1,399 | 0.11 | 0.11 | 3,808 | 675 | 3,133 | 0.24 | 0.25 | ||||||||||||||||||||||||||||||
| Acquisition related costs | 8,592 | 1,516 | 7,076 | 0.54 | 0.57 | - | - | - | - | - | ||||||||||||||||||||||||||||||
| Redemption value adjustment on redeemable NCI | - | - | 7,748 | 0.59 | 0.62 | - | - | - | - | - | ||||||||||||||||||||||||||||||
| Amortization of inventory step-up | 639 | 147 | 492 | 0.04 | 0.04 | - | - | - | - | - | ||||||||||||||||||||||||||||||
| Impairment of CUI tradename | 400 | 92 | 308 | 0.02 | 0.02 | - | - | - | - | - | ||||||||||||||||||||||||||||||
| Loss on liquidation of foreign subsidiary | - | - | - | - | - | 2,724 | 681 | 2,043 | 0.15 | 0.16 | ||||||||||||||||||||||||||||||
| MPS litigation costs | - | - | - | - | - | 128 | 29 | 99 | 0.01 | 0.01 | ||||||||||||||||||||||||||||||
| Share-based compensation | 956 | 197 | 759 | 0.06 | 0.06 | 774 | 160 | 614 | 0.05 | 0.05 | ||||||||||||||||||||||||||||||
| Amortization of intangibles | 2,843 | 493 | 2,349 | 0.18 | 0.19 | 1,160 | 254 | 906 | 0.07 | 0.07 | ||||||||||||||||||||||||||||||
| Unrealized foreign currency exchange (gains) losses | 908 | 201 | 707 | 0.05 | 0.06 | 829 | 203 | 626 | 0.05 | 0.05 | ||||||||||||||||||||||||||||||
| Non-GAAP measures | $ | 23,392 | $ | 3,869 | $ | 19,039 | $ | 1.45 | $ | 1.53 | $ | 22,922 | $ | 3,465 | $ | 19,457 | $ | 1.46 | $ | 1.54 | ||||||||||||||||||||
| Year Ended | Year Ended | |||||||||||||||||||||||||||||||||||||||
| Reconciling Items | Earnings before taxes | Provision for income taxes | Net Earnings Attributable to Bel Fuse Shareholders | Class A EPS(3) | Class | Earnings before taxes | Provision for income taxes | Net Earnings Attributable to Bel Fuse Shareholders | Class A EPS(3) | Class | ||||||||||||||||||||||||||||||
| GAAP measures | $ | 61,808 | $ | 12,616 | $ | 40,960 | $ | 3.09 | $ | 3.28 | $ | 83,300 | $ | 9,469 | $ | 73,831 | $ | 5.52 | $ | 5.83 | ||||||||||||||||||||
| Restructuring charges | 3,459 | 587 | 2,872 | 0.22 | 0.23 | 10,114 | 1,682 | 8,432 | 0.63 | 0.67 | ||||||||||||||||||||||||||||||
| Acquisition related costs | 12,884 | 2,503 | 10,381 | 0.79 | 0.83 | - | - | - | - | - | ||||||||||||||||||||||||||||||
| Redemption value adjustment on redeemable NCI | - | - | 7,748 | 0.59 | 0.62 | - | - | - | - | - | ||||||||||||||||||||||||||||||
| Amortization of inventory step-up | 639 | 147 | 492 | 0.04 | 0.04 | - | - | - | - | - | ||||||||||||||||||||||||||||||
| Impairment of CUI tradename | 400 | 92 | 308 | 0.02 | 0.02 | - | - | - | - | - | ||||||||||||||||||||||||||||||
| MPS litigation costs | - | - | - | - | - | 3,031 | 696 | 2,335 | 0.18 | 0.18 | ||||||||||||||||||||||||||||||
| Gain on sale of | - | - | - | - | - | (980 | ) | (49 | ) | (931 | ) | (0.07 | ) | (0.07 | ) | |||||||||||||||||||||||||
| Gain on sale of properties | - | - | - | - | - | (3,819 | ) | (763 | ) | (3,056 | ) | (0.23 | ) | (0.24 | ) | |||||||||||||||||||||||||
| Loss on liquidation of foreign subsidiary | - | - | - | - | - | 2,724 | 681 | 2,043 | 0.15 | 0.16 | ||||||||||||||||||||||||||||||
| Share-based compensation | 3,738 | 770 | 2,968 | 0.23 | 0.24 | 3,486 | 718 | 2,768 | 0.21 | 0.22 | ||||||||||||||||||||||||||||||
| Amortization of intangibles | 6,537 | 1,236 | 5,301 | 0.40 | 0.42 | 4,663 | 1,019 | 3,644 | 0.28 | 0.29 | ||||||||||||||||||||||||||||||
| Unrealized foreign currency exchange (gains) losses | 1,455 | 340 | 1,115 | 0.08 | 0.09 | 831 | 270 | 561 | 0.04 | 0.04 | ||||||||||||||||||||||||||||||
| Non-GAAP measures | $ | 90,919 | $ | 18,291 | $ | 72,144 | $ | 5.47 | $ | 5.77 | $ | 103,350 | $ | 13,723 | $ | 89,627 | $ | 6.72 | $ | 7.08 | ||||||||||||||||||||
| (1)The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the | ||||||||||||||||||||||||||||||||||||||||
| (2)In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP adjusted net sales, Non-GAAP net earnings attributable to Bel shareholders, Non-GAAP EPS, Non-GAAP Operating Income and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under GAAP, to aid in comparisons with other periods. We believe that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. We use these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis and for budgeting and planning purposes. We also believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other similarly situated companies in our industry, many of which present similar non-GAAP financial measures to investors. We also use non-GAAP measures in determining incentive compensation. See the section above captioned “Non-GAAP Financial Measures” for additional information. | ||||||||||||||||||||||||||||||||||||||||
| (3)Individual amounts of earnings per share may not agree to the total due to rounding. | ||||||||||||||||||||||||||||||||||||||||
| (4)In the fourth quarter of 2024, we modified our presentation of Non-GAAP financial measures, including revising our definitions of Adjusted EBITDA and Non-GAAP EPS, to additionally exclude from these Non-GAAP measures (i) stock-based compensation, (ii) amortization of intangibles (which primarily relates to the amortization of finite-lived customer relationships and technology associated with the Company's historical acquisitions, including those associated with the recent acquisition of | ||||||||||||||||||||||||||||||||||||||||

Source: Bel Fuse Inc.
